Home Sale Calculator: What You Actually Walk Away With
By Ed Brancheau, Co-founder, SunnyNest Homes. Reviewed by the SunnyNest family team. Updated October 2026.
Type in your price, what you owe, your state, the condition and how long the sale will take. The calculator takes out commissions, closing costs, buyer credits, repairs, your state's transfer tax and the months of payments while the house is listed. What's left is the cash you keep.
Next to it sits what selling to us would net you. That column only shows prices we could actually pay, so on a lot of houses it says cash doesn't fit. We buy houses, and we'd still rather you see that here than find it out in escrow.
Your numbers
Filled in with our worked example: a $450,000 Greater Phoenix house with $280,000 owed. Type over any number.
What it would sell for listed, after the repairs below
Every mortgage, home equity line and lien. Enter 0 if you own it free and clear
From getting it ready to closing day. A listed sale often takes 3 to 4
Change the assumptions
Negotiable since August 2024
Ask a title company for a quote
Help with the buyer's costs, often asked for
Our rough estimate for "Average"
Arizona: none
Only the interest part of your payment is a cost
Default: Maricopa County, Tax Foundation. Better: your yearly bill divided by the price
List with a Realtor
| Sale price | $450,000 |
| Agent commissions5% of the price | −$22,500 |
| Title and escrow | −$3,375 |
| Transfer taxArizona has none | $0 |
| Buyer credits | −$4,500 |
| Repairs and prep | −$5,625 |
| Holding costs, 4 monthsAbout $2,132 a month | −$8,528 |
| Total selling costsAbout 9.9% of the price | −$44,528 |
| Payoff of what you owe | −$280,000 |
| Cash to you at closing | $125,472 |
Sell to SunnyNest
No commission. We pay all the standard closing costs, so the price is what reaches you, minus what you owe.
Cash doesn't work for this house. Even our best cash price would not cover what you owe, so we left it out rather than show you a number we can't pay.
Part cash plus a seller note may fit you
You have enough equity that a buyer could pay off your loan at closing and pay you the rest over time, with interest. It usually pays more in total than cash, and part of your money arrives over years. We put real terms in writing for your house, because they depend on the buyer. How seller financing works
On these numbers, listing with a Realtor is your better path. Have a real estate attorney review the contract before you sign.
How do you calculate net proceeds from selling a house?
Start with the sale price. Subtract the selling costs: agent commissions, title and escrow, transfer tax, buyer credits, repairs and the monthly costs of holding the house until closing. Then subtract your mortgage payoff and any liens. What's left is your net proceeds, the cash wired to you at closing.
Written out, it's one line:
Net proceeds = sale price − selling costs − what you owe
The selling costs are where calculators disagree. Some count only commission and closing costs. We also count the repairs before listing and the months you keep paying interest, taxes, insurance and utilities while the house is for sale, because that money is just as gone.
The principal part of your mortgage payment isn't a cost. It lowers what you owe at payoff, so it comes back to you. Only the interest counts.
How much will I walk away with if I sell my house for $450,000?
On a $450,000 house in Greater Phoenix with $280,000 owed, average condition and four months to sell, a listed sale costs about $44,528 and leaves about $125,472 at closing. Commission is the biggest line. Arizona has no transfer tax, so that line is zero.
We picked $450,000because it's the Greater Phoenix median sale price for September 2026. Here it is line by line, the same numbers the calculator opens with.
| Line | Amount | How we got it |
|---|---|---|
| Sale price | $450,000 | Greater Phoenix median, September 2026 |
| Agent commissions | −$22,500 | 5 percent, both agents. Negotiable |
| Title and escrow | −$3,375 | 0.75 percent, an estimate |
| Transfer tax | $0 | Arizona has none |
| Buyer credits | −$4,500 | 1 percent |
| Repairs and prep | −$5,625 | 1.25 percent for average condition |
| Holding costs, 4 months | −$8,528 | About $2,132 a month: interest, taxes, insurance, upkeep |
| Total selling costs | −$44,528 | About 9.9 percent |
| Payoff | −$280,000 | What's owed |
| Cash to you at closing | $125,472 |
The holding line is about $2,132 a month: interest on $280,000at 6.5 percent, Maricopa County's property tax rate, insurance and utilities. Four months is realistic in the Valley right now, because a listing there takes a median 63 days just to go under contract.
Why doesn't the cash column show a price for every house?
Because we only show prices we could actually pay that would also cover what you owe. Our cash price comes from a formula: the house's value, minus repairs, minus an investor's costs, minus one profit number. On a lot of houses with a mortgage, that price is below the payoff, so cash doesn't fit.
Take the Phoenix example. Our best cash price, for a close in two to three months, works out to $260,685. The seller owes $280,000. A sale at that price would leave them writing a check at closing, so the calculator leaves cash out and tells them listing is the better path.
The cash price also depends on when you need to close:
- Close in 2 to 3 months: our highest price.
- Close within about a month: a lower price.
- Close in about 2 weeks:the lowest, because we have to line up a buyer who can close almost at once. We don't recommend it unless the date is the whole problem.
We pay all the standard closing costs on a sale to us, so each price is what reaches you, minus what you owe. The full formula, with a worked example, is in how we calculate your offer.
What do most home sale calculators leave out?
Most leave out the months of payments while the house is for sale, the repairs before listing and any comparison with a cash sale. They show commission and closing costs, then subtract your loan. On a four-month sale the holding costs alone can run several thousand dollars, so leaving them out makes listing look better than it is.
The calculators that rank for this search mostly come from title companies, banks and agents. Here is what this one adds:
- Holding costs. Interest, property taxes, insurance, utilities and HOA dues for every month until closing.
- Your state's rules. Transfer tax and a property tax default for California, Arizona and Texas, with a box for any other state.
- Repairs by condition. A rough number you can change, instead of a blank.
- The cash column, honestly.Shown only when it works, and hidden when it doesn't.
How do state transfer taxes change my net?
California charges $1.10 per $1,000 of the price in every county, and some cities add their own, like $4.50 per $1,000 in the City of Los Angeles. Arizona's constitution bars a transfer tax. Texas has none. On a $500,000 house, that's $550 in most of California and $0 in Arizona or Texas.
Property tax matters more than transfer tax for most sellers, because you pay it every month the house sits. The calculator starts with each state's big-county rate from the Tax Foundation: 0.67 percent in San Diego County, 0.44 percent in Maricopa County and 1.50 percent in Harris County. Your own bill is better. Divide your yearly tax by the price and type it in.
In California, a long-time owner often pays far less than the county average because of Proposition 13, and a recent buyer often pays more. More on each state in our California seller's guide and our Arizona seller's guide.
Should I list my house or sell it for cash?
If your house can pass a buyer's inspection and you have a few months, list it with a Realtor, and have a real estate attorney review the contract. That usually nets the most. A cash sale fits about 1 in 20 sellers, the ones whose deadline, repairs or loan problem makes listing break down.
A Realtor is a licensed agent who belongs to the National Association of Realtors and is bound by its Code of Ethics. We explain why that matters, plus the one Freakonomics warning to read before you sign a listing agreement, in should you use a Realtor or any licensed agent.
Don't sell it yourself to save the commission. Every family we know who sold by owner ended up with less than a Realtor would have gotten them, even after paying the commission. If you're thinking about it anyway, read selling a house without a Realtor first.
Cash fits when the listing path breaks: a house a lender won't finance, a sale date that won't move, heirs in three states who need one number. Our five-question self-test tells you which group you're in.
When does seller financing make sense?
Seller financing can fit when you own the house free and clear, or have enough equity that a buyer could pay off your loan at closing. You get a down payment, then monthly payments with interest, and usually more in total than a cash sale. The trade is time, because part of your money arrives over years.
If you still owe money, the loan has to be paid off at closing. Leaving it in place turns the deal into something riskier for you, because the lender can call the loan. That's why the calculator only shows this option when your equity is large enough.
The calculator doesn't put a price on terms, because the price depends on the buyer and the terms you choose. We write real terms for your house in the free side-by-side. Here is how seller financing works for a seller.
Questions sellers ask us
Does this calculator include capital gains tax?
No, because most homeowners owe none. If you owned and lived in the house for two of the last five years, you can exclude up to $250,000 of profit, or $500,000 for a married couple filing jointly. A rental, a second home or a gain above that limit needs a tax professional.
Is my payoff the same as my loan balance?
It's a little higher. Mortgage interest is paid after the fact, so the payoff includes interest from your last payment up to the day the lender gets paid, plus any fees. The title or escrow company orders the exact payoff before closing. Use your statement balance here and expect a few hundred dollars more.
What is a seller net sheet?
A net sheet is a title or escrow company's estimate of the same lines this calculator shows: commission, title and escrow, taxes, credits and your payoff, down to the check you get. Ask for one from the company that will close your sale before you sign a listing agreement or an offer.
Do you save what I type into the calculator?
No. The math runs in your browser and nothing you type is stored or sent to us. We only see your information if you choose to fill out the form for the free written side-by-side.
How accurate is a home sale calculator?
As accurate as the numbers you give it. The sale price and the months to sell move the answer the most, and both are guesses until a house is under contract. Use it to compare paths, then get a net sheet from a title company and an offer in writing before you decide.
Want it in writing for your house? Listing versus selling to us, in dollars, free.
Tell us about the property. Within 24 hours you get real numbers for every way we could buy it. No pressure, no obligation, and we will tell you if listing with an agent is your better move.
The sources behind this calculator
- Commission, title and escrow, buyer credit and holding-cost method (SunnyNest Homes, What It Really Costs to Sell a House)
- California documentary transfer tax of $1.10 per $1,000, City of Los Angeles $4.50 per $1,000 (Rev. & Tax. Code 11911, Los Angeles Office of Finance)
- Arizona: no tax on transferring real property (Arizona Constitution, article 9, section 24)
- Property tax defaults: San Diego County 0.67%, Maricopa County 0.44%, Harris County 1.50% (2024 effective rates) (Tax Foundation, Property Taxes by State and County, 2026)
- Greater Phoenix median sale price of $450,000, September 2026 (Arizona Regional Multiple Listing Service (ARMLS), STAT report)
- Buyer-agent compensation negotiated deal by deal since August 17, 2024 (National Association of Realtors settlement practice changes)
- Main-home exclusion of $250,000 or $500,000 (IRS Publication 523)